61 Crombie StRochesterNY14605
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow61 Crombie St, Rochester, NY, 14605 in Rochester earns its strong cash-flow label: 17.71% yield, $1,756/mo rent, $961/mo net income, DSCR 3.28. The $119,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $32,878 by year five. Combined with $1,096/yr in principal paydown, total projected return reaches $107,249.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.7% | 6.2% |
| Monthly Cash Flow | $961 | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,756 |
| Total Monthly Debt Service | $747 |
| DSCR Ratio | 2.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14605, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,523 (100%) |
| Owner Occupied HU | 881 (16.0%) |
| Renter Occupied HU | 4,067 (73.6%) |
| Vacant Housing Units | 575 (10.4%) |
| Median Home Value | $69,694 |
| Average Home Value | $157,166 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
3,664
Multi-Family
768
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14605, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,523 (100%) |
| Owner Occupied HU | 881 (16.0%) |
| Renter Occupied HU | 4,067 (73.6%) |
| Vacant Housing Units | 575 (10.4%) |
| Median Home Value | $69,694 |
| Average Home Value | $157,166 |
Housing Distribution
Address Breakdown
Residential
4,432
Single Family
3,664
Multi-Family
768
Businesses
342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices