61 Belmont DrDaly CityCA94015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daly City at 61 Belmont Dr, Daly City, CA, 94015 priced at $1,350,000 converts $5,375/mo rent into after a $6,608/mo obligation. Total monthly income equals $5,375/mo. Return on cash invested prints 12.2% in year one, and rental yield reads 4.78% against a $1,350,000 entry. Equity gained on principal adds $8,711/yr, while 5% annual appreciation compiles into $372,980 by year five. Five-year ROI reaches 61.42% and total cumulative return in cash sums $268,661. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,375/mo property income covering a $6,608/mo payment, not borrower’s personal income.
Single Family
Built in 1949
3,502 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94015, Daly City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,881 (100%) |
| Owner Occupied HU | 10,641 (51.0%) |
| Renter Occupied HU | 9,013 (43.2%) |
| Vacant Housing Units | 1,227 ( 5.9%) |
| Median Home Value | $1,169,551 |
| Average Home Value | $1,184,435 |
Housing Distribution
Address Breakdown
Residential
20,381
Single Family
13,294
Multi-Family
7,087
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy K. Lam • Coldwell Banker Infiniti Group
Mls Name: SFAR
Mls ID: #425068995