6098 Crayfish Dr #3230OrlandoFL32822
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 6098 Crayfish Dr #3230, Orlando, FL, 32822 in Orlando is narrow, $156/mo net on $1,339/mo rent after the $801/mo debt service, but the property operates at break-even-plus, not a loss. At $178,200 with a 9.02% yield, the long-run equity case via 5% appreciation ($49,233 over five years) and $1,641/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.67 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $78,028.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.1% |
| Monthly Cash Flow | $156 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,339 |
| Total Monthly Debt Service | $1,112 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32822, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,852 (100%) |
| Owner Occupied HU | 11,128 (41.4%) |
| Renter Occupied HU | 14,121 (52.6%) |
| Vacant Housing Units | 1,603 ( 6.0%) |
| Median Home Value | $281,746 |
| Average Home Value | $316,954 |
Housing Distribution
Address Breakdown
Residential
25,859
Single Family
12,205
Multi-Family
13,654
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32822, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,852 (100%) |
| Owner Occupied HU | 11,128 (41.4%) |
| Renter Occupied HU | 14,121 (52.6%) |
| Vacant Housing Units | 1,603 ( 6.0%) |
| Median Home Value | $281,746 |
| Average Home Value | $316,954 |
Housing Distribution
Address Breakdown
Residential
25,859
Single Family
12,205
Multi-Family
13,654
Businesses
1,348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices