








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,884/mo, and a $1,175/mo payment. Purchase price stands at $240,000, and rental yield measures 9.42% with $1,884/mo rent. Return on cash invested shows 18.42% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 97.62% and total cumulative return in cash records $77,666. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,884/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$338 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $240,000 |
| 2023-08-16 | Listing removed | N/A |
| 2023-08-11 | Price change | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2755.84 | 12.39% | $139,150 | 10.00% |
| 2022-02-13 | $2452.02 | 10.62% | $126,500 | 10.00% |
| 2021-02-13 | $2216.56 | -2.35% | $115,000 | 2.31% |



Listed by: Lydia Trujillo • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11726728
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.