6093 Whitewater Dr, North Augusta, SC, 29841 | $320/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1667 sft

3748 Pinnacle Place Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1624 sft

918 Inman Drive, Grovetown, GA, 30813

3 Bed
2 Bath
1390 sft

3907 Willowood Road, Augusta, GA, 30907

3 Bed
2 Bath
1459 sft

378 Shipwreck Dr, Beech Island, SC, 29842

Nearby investment properties with comparable prices

3 Bed
2 Bath
1593 sft

518 Oak Chase Drive, Martinez, GA, 30907

3 Bed
1 Bath
1224 sft

1914 McDowell St, Augusta, GA, 30904

4 Bed
2 Bath
2001 sft

3837 Crest Dr, Hephzibah, GA, 30815

3 Bed
2 Bath
1394 sft

901 Inlet Surf Way, Warrenville, SC, 29851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 6093 Whitewater Dr, North Augusta, SC, 29841 at $309,900 posts ROI 23.65% with $320/mo cash flow from $2,194/mo rent. Total monthly income equals $2,194/mo, and annual cash flow records $3,838/yr on $102,732 to close. Return on cash invested measures 23.65% and rental yield reads 8.5% at the current $309,900. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 by year five. Five-year ROI prints 122.7% and total cumulative return in cash totals $126,048.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,194/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2022

0.33 Acres lot

$N/A/sqft

$350 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435