Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,461/mo, and a $1,003/mo payment. Purchase price stands at $205,000, and rental yield measures 8.55% with $1,461/mo rent. Return on cash invested shows 16.39% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 86.5% and total cumulative return in cash records $58,782. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,461/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1965
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $205,000 |
| 2017-02-27 | Listing removed | $1,400 |
| 2017-02-14 | Listed for rent | $1,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-28 | $5839.51 | 12.18% | $213,498 | 7.92% |
| 2023-04-28 | $5205.45 | 1.82% | $197,821 | 17.07% |
| 2022-04-28 | $5112.36 | 13.36% | $168,982 | 16.28% |
Listed by: Wenona Bennett • Fortune Real Property Mgmt
Mls Name: NTREIS
Mls ID: #20917500
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
