Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,324/mo, and a $1,150/mo payment. Purchase price stands at $235,000, and rental yield measures 11.87% with $2,324/mo rent. Return on cash invested shows 19.48% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 105.61% and total cumulative return in cash records $82,276. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,324/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Condo
Built in 1970
0.81 Acres lot
$N/A/sqft
$545 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $235,000 |
| 2025-04-14 | Listing removed | $235,000 |
| 2025-03-15 | Price change | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $5530.35 | 13.55% | $247,440 | 16.59% |
| 2023-04-15 | $4870.21 | -8.59% | $212,230 | N/A |
| 2022-04-15 | $5327.78 | 34.64% | $212,230 | 41.49% |
Listed by: Jeff Knox • Knox & Associates Real Estate
Mls Name: NTREIS
Mls ID: #20903930
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
