Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 419 Hensley Dr, Grand Prairie, TX, 75050 uses $77,903 cash to close to unlock $7,237/yr annual cash flow and $603/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,150/mo payment keeps the spread at $603/mo. Purchase price stands at $235,000, and rental yield measures 11.61% with $2,274/mo rent. Return on cash invested shows 29.2% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 153.92% and total cumulative return in cash records $119,908. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1951
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $3150.44 | 10.41% | $139,970 | 12.84% |
| 2023-04-30 | $2853.29 | 3.74% | $124,040 | 14.85% |
| 2022-04-30 | $2750.37 | 24.68% | $108,000 | 30.12% |
Listed by: Paula Bradley • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20909868
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
