Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1933 Sampsell Dr, Dallas, TX, 75249 uses $91,826 cash to close to unlock $3,648/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,356/mo payment keeps the spread at $304/mo. Purchase price stands at $277,000, and rental yield measures 9.85% with $2,274/mo rent. Return on cash invested shows 23.88% in year one, and 5% annual appreciation builds toward $76,530 over five years. Five-year ROI reaches 125.34% and total cumulative return in cash records $115,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,356/mo payment rather than investor’s personal income.
Single Family
Built in 2006
5,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75249, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,823 (73.7%) |
| Renter Occupied HU | 1,186 (22.9%) |
| Vacant Housing Units | 180 ( 3.5%) |
| Median Home Value | $285,462 |
| Average Home Value | $329,365 |
Residential
4,842
Single Family
4,842
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amber Broadway • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #21036709
