Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 2711 El Tivoli Dr, Dallas, TX, 75211 listed at $325,000 pairs $2,324/mo rent with a $1,591/mo payment to leave $13/mo cash flow. Total monthly income runs $2,324/mo, and annual cash flow reaches $151/yr on $107,738 cash to close. Return on cash invested measures 20.05% in year one, and rental yield registers 8.58% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 104.82% and total cumulative return in cash totals $112,933. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,324/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
7,056 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75211, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,813 (100%) |
| Owner Occupied HU | 10,435 (45.7%) |
| Renter Occupied HU | 10,877 (47.7%) |
| Vacant Housing Units | 1,501 ( 6.6%) |
| Median Home Value | $250,988 |
| Average Home Value | $293,982 |
Residential
22,758
Single Family
17,260
Multi-Family
5,498
Businesses
1,279
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $325,000 |
| 2021-05-27 | Sold | N/A |
| 2021-04-27 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $4817.03 | 0.81% | $308,000 | 3.01% |
| 2023-06-20 | $4778.41 | -18.81% | $299,000 | N/A |
| 2022-06-20 | $5885.16 | 1.20% | $299,000 | 6.58% |
Listed by: Nancy Wilson • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20975621
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
