Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverdale at 6080 Camden Forrest Cv, Riverdale, GA, 30296 earns $525/mo cash flow from $1,602/mo rent with a $866/mo payment. Total monthly income totals $1,602/mo, and annual cash flow totals $6,302/yr on $58,642 capital. ROI tracks 30.66% on current figures, and rental yield reads 10.87% at a $176,900 purchase. Equity gained on principal adds $1,142/yr, and 5% annual appreciation supports $48,874 over five years. Five-year ROI reaches 160.4% and total cumulative return in cash sums $94,059. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,602/mo property income instead of your personal income.
Townhouse
Built in 2002
392.04 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30296, Riverdale, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,496 (100%) |
| Owner Occupied HU | 6,582 (62.7%) |
| Renter Occupied HU | 3,353 (31.9%) |
| Vacant Housing Units | 561 ( 5.3%) |
| Median Home Value | $259,065 |
| Average Home Value | $275,536 |
Residential
10,063
Single Family
9,736
Multi-Family
327
Businesses
399
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marielena Angulo • Around Atlanta Realty Inc.
Mls Name: GAMLS
Mls ID: #10577930
