Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,064/mo, and a $5,751/mo payment. Purchase price stands at $1,175,000, and rental yield measures 4.15% with $4,064/mo rent. Return on cash invested shows 6.84% in year one, and 5% annual appreciation builds toward $324,631 over five years. Five-year ROI reaches 33.92% and total cumulative return in cash records $129,118. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,064/mo property income covering a $5,751/mo payment rather than investor’s personal income.
Single Family
Built in 1998
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Frances Bankester • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21042890
