608 Cassia CtCrystal LakeIL60012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal Lake at 608 Cassia Ct, Crystal Lake, IL, 60012 offers a 9.93% rental yield on a $397,900 purchase with $3,294/mo rent. Total monthly income registers $3,294/mo, and a $1,948/mo payment leaves $534/mo available for distribution. Annual cash flow reaches $6,403/yr on $131,904 to close, and return on cash invested stands at 24.76% in year one. Equity gained on principal adds $2,568/yr while 5% annual appreciation supports $109,932 over five years. Portfolio math shows five-year ROI at 129.86% and total cumulative return in cash at $171,292. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,294/mo property income against a $1,948/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60012, Crystal Lake, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,498 (100%) |
| Owner Occupied HU | 3,842 (85.4%) |
| Renter Occupied HU | 483 (10.7%) |
| Vacant Housing Units | 173 ( 3.8%) |
| Median Home Value | $413,115 |
| Average Home Value | $454,064 |
Housing Distribution
Address Breakdown
Residential
4,334
Single Family
4,128
Multi-Family
206
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bill Flemming • HomeSmart Connect LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12514917