6078 Kingwood CirRocklinCA95677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocklin at 6078 Kingwood Cir, Rocklin, CA, 95677 earns $21/mo cash flow from $3,517/mo rent with a $2,766/mo payment. Total monthly income totals $3,517/mo, and annual cash flow totals $253/yr on $185,918 capital. ROI tracks 20.2% on current figures, and rental yield reads 7.47% at a $565,100 purchase. Equity gained on principal adds $3,647/yr, and 5% annual appreciation supports $156,127 over five years. Five-year ROI reaches 104.36% and total cumulative return in cash sums $194,027. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,517/mo property income instead of your personal income.
Single Family
Built in 1983
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95677, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,885 (100%) |
| Owner Occupied HU | 7,676 (64.6%) |
| Renter Occupied HU | 3,614 (30.4%) |
| Vacant Housing Units | 595 ( 5.0%) |
| Median Home Value | $674,372 |
| Average Home Value | $721,423 |
Housing Distribution
Address Breakdown
Residential
11,244
Single Family
9,287
Multi-Family
1,957
Businesses
1,384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A