6074 Kings WayHarlemGA30814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harlem at 6074 Kings Way, Harlem, GA, 30814 generates $2,315/mo in rent and, after a $1,251/mo payment, leaves $760/mo in cash flow. Total monthly income is $2,315/mo, and annual cash flow is $9,114/yr on $84,698 invested. Return on cash invested sits at 30.67% in year one, and rental yield is 10.87% on a $255,500 entry. Equity gained on principal adds $1,649/yr, while 5% annual appreciation builds toward $70,590 over five years. Five-year ROI reaches 160.45% and total cumulative return in cash sums $135,897. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,315/mo property income rather than buyer’s personal income.
Manufactured
Built in 2012
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Housing Distribution
Address Breakdown
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices