Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 607 Windgate Ct, Arlington, TX, 76012 with 5% annual appreciation on a $259,900 basis while $1,919/mo rent supports operations. Total monthly income totals $1,919/mo and a $1,272/mo payment preserves $46/mo for cash returns. Annual cash flow comes to $551/yr on $86,157 deployed, and return on cash invested reaches 20.55% in year one. Equity gained on principal adds $1,677/yr, and five-year appreciation sums $71,806 alongside rental yield of 8.86%. Five-year ROI measures 107.61% and total cumulative return in cash totals $92,710.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,919/mo property income versus a $1,272/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1983
3,049 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-15 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $786.33 | -10.83% | $160,672 | 9.40% |
| 2022-10-15 | $881.81 | 3.33% | $146,870 | 14.51% |
| 2021-10-15 | $853.40 | 3.12% | $128,263 | 11.41% |
Listed by: Lance King • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20701474
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
