607 W 12th StRussellKS67665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Russell at 607 W 12th St, Russell, KS, 67665 generates $2,598/mo in rent and, after a $1,542/mo payment, leaves $502/mo in cash flow. Total monthly income is $2,598/mo, and annual cash flow is $6,025/yr on $104,423 invested. Return on cash invested sits at 25.68% in year one, and rental yield is 9.9% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 134.42% and total cumulative return in cash sums $140,369. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,598/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67665, Russell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,587 (100%) |
| Owner Occupied HU | 1,525 (58.9%) |
| Renter Occupied HU | 632 (24.4%) |
| Vacant Housing Units | 430 (16.6%) |
| Median Home Value | $163,075 |
| Average Home Value | $201,957 |
Housing Distribution
Address Breakdown
Residential
2,231
Single Family
2,165
Multi-Family
66
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices