607 SW 31st StOklahoma CityOK73109



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow607 SW 31st St, Oklahoma City, OK, 73109 in Oklahoma City is a top-tier cash-flow asset. At $260,000 it produces $2,297/mo in rent and $636/mo in net monthly income, a 10.6% gross rental yield. The DSCR of 1.96 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $7,637. Five-year appreciation adds $71,833, driving a total cumulative return of $139,833.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 10.0% |
| Monthly Cash Flow | $636 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,297 |
| Total Monthly Debt Service | $1,557 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73109, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,421 (100%) |
| Owner Occupied HU | 3,024 (35.9%) |
| Renter Occupied HU | 4,321 (51.3%) |
| Vacant Housing Units | 1,076 (12.8%) |
| Median Home Value | $101,744 |
| Average Home Value | $206,000 |
Housing Distribution
Address Breakdown
Residential
7,496
Single Family
6,355
Multi-Family
1,141
Businesses
949



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2024
7,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73109, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,421 (100%) |
| Owner Occupied HU | 3,024 (35.9%) |
| Renter Occupied HU | 4,321 (51.3%) |
| Vacant Housing Units | 1,076 (12.8%) |
| Median Home Value | $101,744 |
| Average Home Value | $206,000 |
Housing Distribution
Address Breakdown
Residential
7,496
Single Family
6,355
Multi-Family
1,141
Businesses
949
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Rosy Trujillo • Legacy Real Estate Group
Mls Name: MLSOK/OKCMAR
Mls ID: #1208453








