607 Pine St, Warrenville, SC, 29851 | $836/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2156 sft

642 Chimney Hill Circle, Evans, GA, 30809

3 Bed
2 Bath
1662 sft

138 Cryptomeria Way, Aiken, SC, 29803

3 Bed
3 Bath
1527 sft

322 Sleepy Hollow Ct, Martinez, GA, 30907

4 Bed
2 Bath
1625 sft

4441 Roxbury Dr, Evans, GA, 30809

Nearby investment properties with comparable prices

Burke Plan, The Abbey at Trolley Run Station

3 Bed
2 Bath
1376 sft

Burke Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

3 Bed
2 Bath
1762 sft

1031 Clark Rd SW, Aiken, SC, 29803

3 Bed
3 Bath
1632 sft

3507 Prestwick Dr, Martinez, GA, 30907

4 Bed
2 Bath
1754 sft

245 Berry Ln, Beech Island, SC, 29842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Warrenville at 607 Pine St, Warrenville, SC, 29851 priced at $285,000 converts $2,539/mo rent into $836/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,539/mo, and annual cash flow totals $10,034/yr on $94,478 invested. Return on cash invested prints 30.53% in year one, and rental yield reads 10.69% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 159.56% and total cumulative return in cash sums $150,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,539/mo property income covering a $1,395/mo payment, not borrower’s personal income.

Single Family

Built in 2022

0.35 Acres lot

$N/A/sqft

$75 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,843 (100%)
Owner Occupied HU	3,327 (68.7%)
Renter Occupied HU	990 (20.4%)
Vacant Housing Units	526 (10.9%)
Median Home Value	$170,568
Average Home Value	$235,744