Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at 607 Legacy Park Dr, Perry, GA, 31069 priced at $298,600 pairs $2,546/mo rent with $616/mo cash flow after a $1,462/mo payment. Total monthly income equals $2,546/mo, and annual cash flow comes to $7,388/yr on $98,986 invested. Return on cash invested is 27.37% in year one, and rental yield stands at 10.23% on a $298,600 basis. Equity gained on principal adds $1,927/yr, and 5% annual appreciation accumulates to $82,498 by year five. Five-year ROI measures 143.24% and total cumulative return in cash reaches $141,784. For financing, Ziffy Mortgage’s DSCR program evaluates $2,546/mo property income against a $1,462/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
7,260 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-10-01 | Listing removed | $300,000 |
| 2025-08-19 | Pending sale | $300,000 |
| 2025-08-13 | Contingent | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-06 | $3840.76 | 3.96% | $116,680 | 16.12% |
| 2023-10-06 | $3694.35 | 15.30% | $100,480 | 16.40% |
| 2022-10-06 | $3204.03 | 194.42% | $86,320 | 194.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
