Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,757/mo, and a $4,645/mo payment. Purchase price stands at $949,000, and rental yield measures 4.75% with $3,757/mo rent. Return on cash invested shows 10.14% in year one, and 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 51.08% and total cumulative return in cash records $159,480. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,757/mo property income covering a $4,645/mo payment rather than investor’s personal income.
Single Family
Built in 1970
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $949,000 |
| 2024-09-23 | Listed for sale | $989,000 |
| 2012-07-12 | Sold | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-12 | N/A | N/A | $50,820 | 13.69% |
| 2022-01-12 | N/A | N/A | $44,700 | 2.19% |
| 2021-01-12 | N/A | N/A | $43,740 | 9.30% |
Listed by: Josephine A. Coffey • Volpe Realty
Mls Name: BNYMLS
Mls Provider:
Mls ID: #486216
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
