Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Glen Rose at 607 E Elm St, Glen Rose, TX, 76043 at $265,000 posts ROI 20.14% with $17/mo cash flow from $1,901/mo rent. Total monthly income equals $1,901/mo, and annual cash flow records $199/yr on $87,848 to close. Return on cash invested measures 20.14% and rental yield reads 8.61% at the current $265,000. Equity gained on principal adds $1,710/yr, and 5% annual appreciation supports $73,215 by year five. Five-year ROI prints 105.28% and total cumulative return in cash totals $92,487.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,901/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
1.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-17 | $773.93 | -38.66% | $176,800 | N/A |
| 2022-04-17 | $1261.67 | 0.29% | $176,800 | 14.84% |
| 2021-04-17 | $1258.04 | -7.05% | $153,950 | 11.19% |
Listed by: Wendy Howard • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20904541
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
