








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Crandall at 607 Comal Dr, Crandall, TX, 75114 priced at $360,000 pairs $2,760/mo rent with $200/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,760/mo, and annual cash flow comes to $2,400/yr on $119,340 invested. Return on cash invested is 21.92% in year one, and rental yield stands at 9.2% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 114.83% and total cumulative return in cash reaches $137,037. For financing, Ziffy Mortgage’s DSCR program evaluates $2,760/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Raegan Hailey • Best Home Realty
Mls Name: NTREIS
Mls ID: #21075171