6065 Dead River Run, Beech Island, SC, 29842 | $492/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1792 sft

45 Irish Bank Ln, Aiken, SC, 29803

3 Bed
2 Bath
1853 sft

4805 Orchard Hill Dr, Grovetown, GA, 30813

3 Bed
2 Bath
1525 sft

3840 Belair Road, Augusta, GA, 30909

4 Bed
2 Bath
1240 sft

1407 Ridgewood Dr, Augusta, GA, 30909

Nearby investment properties with comparable prices

3 Bed
2 Bath
1550 sft

504 Butler Springs Ct, Grovetown, GA, 30813

3 Bed
3 Bath
1959 sft

3511 Becton Rd, Hephzibah, GA, 30815

4 Bed
2 Bath
2024 sft

2152 Rosier Road, Augusta, GA, 30906

2 Bed
2 Bath
1300 sft

2030 Wrightsboro Rd, Augusta, GA, 30904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beech Island at 6065 Dead River Run, Beech Island, SC, 29842 generates $2,202/mo in rent and, after a $1,382/mo payment, leaves $492/mo in cash flow. Total monthly income is $2,202/mo, and annual cash flow is $5,907/yr on $93,582 invested. Return on cash invested sits at 26.22% in year one, and rental yield is 9.36% on a $282,300 entry. Equity gained on principal adds $1,822/yr, while 5% annual appreciation builds toward $77,994 over five years. Five-year ROI reaches 136.55% and total cumulative return in cash sums $127,787. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,202/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

5,227 sqft lot

$N/A/sqft

$29 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,891 (100%)
Owner Occupied HU	2,781 (71.5%)
Renter Occupied HU	777 (20.0%)
Vacant Housing Units	333 ( 8.6%)
Median Home Value	$147,949
Average Home Value	$213,999