606 W Bell Ave, Rockdale, TX, 76567 | 8.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

606 W Bell Ave, Rockdale, TX, 76567 | 8.52% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
1200 sft

1416 Post Oak Rd, Elgin, TX, 78621

- Bed
- Bath
1228 sft

570 Oak Park Five, Rockdale, TX, 76567

3 Bed
1 Bath
968 sft

248 Allday St, Rockdale, TX, 76567

3 Bed
2 Bath
1216 sft

1218 Private Road 3063, Lexington, TX, 78947

Nearby investment properties with comparable prices

3 Bed
1 Bath
1655 sft

601 E Michalk St, Thorndale, TX, 76577

3 Bed
3 Bath
1098 sft

1403 Alcoa Ave, Rockdale, TX, 76567

- Bed
- Bath
1320 sft

237 Oak Park Two, Rockdale, TX, 76567

3 Bed
2 Bath
1176 sft

920 Haley Ave, Rockdale, TX, 76567

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rockdale at 606 W Bell Ave, Rockdale, TX, 76567 offers $1,491/mo rent that, after a $1,028/mo payment. Total monthly income is $1,491/mo. Return on cash invested measures 19.87% in year one, and rental yield stands at 8.52% at a $210,000 entry. Equity gained on principal adds $1,355/yr while 5% annual appreciation compounds into $58,019 by year five. Five-year ROI records 103.84% and total cumulative return in cash reaches $72,292. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,491/mo property income versus a $1,028/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1935

0.66 Acres lot

$N/A/sqft

No HOA

More details about the property

Step into timeless Victorian elegance on a rare 0.65-acre corner lot with no neighbors in the heart of Rockdale. Original doors, pocket doors, tall ceilings, and a stunning entry foyer set the tone for a home full of character. The main floor features a primary suite with fireplace and ensuite, a second bedroom with half bath, and convenient downstairs laundry. Upstairs, a private guest suite boasts two closets, full bath, kitchenette, and porch access Perfect for guests, multigenerational living, or rental potential. The spacious kitchen opens to a bright sunroom, ideal for plants, reading, or morning coffee. Outside, enjoy an oversized covered porch, garden beds, a 2-car garage, shed, and chicken coop blending elegance with homestead practicality. Located in an established neighborhood with large, mature trees, this home sits in a community experiencing significant growth including major planned industrial, technology, and data-center development in the Rockdale and Hwy 79 corridor. This is Victorian beauty with modern opportunity.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,335 (100%)
Owner Occupied HU	2,658 (61.3%)
Renter Occupied HU	1,028 (23.7%)
Vacant Housing Units	649 (15.0%)
Median Home Value	$203,413
Average Home Value	$242,253