606 State StWintersTX79567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winters at 606 State St, Winters, TX, 79567 priced at $180,000 converts $1,849/mo rent into $569/mo cash flow after a $881/mo obligation. Total monthly income equals $1,849/mo, and annual cash flow totals $6,828/yr on $59,670 invested. Return on cash invested prints 31.35% in year one, and rental yield reads 12.33% against a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation compiles into $49,731 by year five. Five-year ROI reaches 165.42% and total cumulative return in cash sums $98,705. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,849/mo property income covering a $881/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79567, Winters, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,644 (100%) |
| Owner Occupied HU | 971 (59.1%) |
| Renter Occupied HU | 324 (19.7%) |
| Vacant Housing Units | 349 (21.2%) |
| Median Home Value | $93,241 |
| Average Home Value | $144,482 |
Housing Distribution
Address Breakdown
Residential
1,395
Single Family
1,348
Multi-Family
47
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Suzanne Fulkerson • Real Broker, LLC.
Mls Name: NTREIS
Mls ID: #20936304
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.