Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,742/mo, and a $2,888/mo payment. Purchase price stands at $590,000, and rental yield measures 7.61% with $3,742/mo rent. Return on cash invested shows 17.25% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 89.82% and total cumulative return in cash records $174,340. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,742/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Single Family
Built in 2010
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kimberly Johnson • Leyco Real Estate
Mls Name: HAR
Mls ID: #50908622
