Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at 606 James Parker Cir, Killeen, TX, 76542 priced at $262,100 converts $1,920/mo rent into $56/mo cash flow after a $1,283/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $672/yr on $86,886 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 8.79% against a $262,100 entry. Equity gained on principal adds $1,691/yr, while 5% annual appreciation compiles into $72,413 by year five. Five-year ROI reaches 108.26% and total cumulative return in cash sums $94,061. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,283/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-12-13 | Listed for sale | $262,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Stylecraft
Mls Name: Stylecraft Homes
Mls Provider:
Mls ID: #N/A
