6057 Discovery TrlBauxiteAR72011
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6057 Discovery Trl, Bauxite, AR, 72011 in Bauxite. Priced at $197,325, it generates $1,794/mo in gross rent and $608/mo in net monthly cash flow, a 10.91% yield that comfortably supports the 2.02 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $7,294. Five-year appreciation: $54,517. Equity from principal paydown: $1,817/yr. Total projected cumulative return: $113,828.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $608 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,794 |
| Total Monthly Debt Service | $1,108 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72011, Bauxite, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,470 (80.6%) |
| Renter Occupied HU | 264 (14.5%) |
| Vacant Housing Units | 90 ( 4.9%) |
| Median Home Value | $237,119 |
| Average Home Value | $264,009 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72011, Bauxite, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 1,470 (80.6%) |
| Renter Occupied HU | 264 (14.5%) |
| Vacant Housing Units | 90 ( 4.9%) |
| Median Home Value | $237,119 |
| Average Home Value | $264,009 |
Housing Distribution
Address Breakdown
Residential
2,005
Single Family
2,005
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Owens • Rausch Coleman Realty, LLC
Mls Name: CARMLS
Mls Provider:
Mls ID: #25009337
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.