Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6057 Anchors Landing Pass, Fort Worth, TX, 76179 uses $109,362 cash to close to unlock $8,301/yr annual cash flow and $692/mo monthly cash flow. Total monthly income runs $3,088/mo, and a $1,615/mo payment keeps the spread at $692/mo. Purchase price stands at $329,900, and rental yield measures 11.23% with $3,088/mo rent. Return on cash invested shows 27.5% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 144.96% and total cumulative return in cash records $158,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,088/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2021
9,496 sqft lot
$N/A/sqft
$150 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $5339.34 | 9.18% | $323,023 | -2.45% |
| 2023-06-06 | $4890.37 | -16.33% | $331,140 | 33.26% |
| 2022-06-06 | $5845.10 | 59.36% | $248,488 | 87.90% |
Listed by: Kimberly Miller • All County Property Mgmt Group
Mls Name: NTREIS
Mls ID: #20961524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
