6051 Orchid Falls St #9North Las VegasNV89081
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 6051 Orchid Falls St #9, North Las Vegas, NV, 89081 in North Las Vegas is capital appreciation. Rental yield 0%. The 0% gross yield at $447,990 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $123,771 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.8% |
| Monthly Cash Flow | $0 | $320 |
City averages based on North Las Vegas market data in our database. Property projections are estimates.
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
$54 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
$54 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Jacob Gutierrez • D R Horton Inc
Mls Name: LVR
Mls Provider:
Mls ID: #2745335
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)