6051 Majors Ln UNIT 3, Columbia, MD, 21045 | $625/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

6051 Majors Ln UNIT 3, Columbia, MD, 21045 | $625/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
953 sft

7903 Johnson Ave, Lanham, MD, 20706

1 Bed
1 Bath
425 sft

3534 10th St NW APT 450, Washington, DC, 20010

2 Bed
2 Bath
896 sft

6913 Freeport St, Hyattsville, MD, 20784

1 Bed
1 Bath
780 sft

10696 Weymouth St #W202, Bethesda, MD, 20814

Nearby investment properties with comparable prices

2 Bed
2 Bath
1038 sft

18336 Streamside Dr APT 301, Gaithersburg, MD, 20879

2 Bed
2 Bath
952 sft

7905 Coriander Dr APT 303, Gaithersburg, MD, 20879

Investment Property+ 1 more

1 Bed
1 Bath
578 sft

318 Rhode Island Ave NE APT 101, Washington, DC, 20002

2 Bed
2 Bath
1026 sft

1111 University Blvd W APT 817, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 6051 Majors Ln UNIT 3, Columbia, MD, 21045 uses $82,842 cash to close to unlock $7,499/yr annual cash flow and $625/mo monthly cash flow. Total monthly income runs $2,179/mo, and a $1,223/mo payment keeps the spread at $625/mo. Purchase price stands at $249,900, and rental yield measures 10.46% with $2,179/mo rent. Return on cash invested shows 28.96% in year one, and 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 151.4% and total cumulative return in cash records $125,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,179/mo property income covering a $1,223/mo payment rather than investor’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience the epitome of luxury living in this beautifully renovated 3-bedroom, 1-bathroom garden apartment in the desirable Long Reach community. Set to unveil in 2025, this residence boasts a stunning style. Step inside to discover a thoughtfully designed layout that maximizes space and comfort. The open-concept living area invites natural light, creating a warm and inviting atmosphere perfect for relaxation or entertaining. High-end finishes throughout enhance the sophisticated ambiance, while modern appliances and fixtures elevate everyday living. Enjoy the convenience of off-site parking and the tranquility of common grounds, perfect for leisurely strolls. With a focus on community, the association provides maintenance and amenities that ensure a hassle-free lifestyle. This property is not just a home; it's a gateway to an exclusive lifestyle where luxury meets comfort. Don't miss the opportunity to make this exquisite residence your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908