6051 Hilburn RdPensacolaFL32504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at 6051 Hilburn Rd, Pensacola, FL, 32504 priced at $175,000 converts $1,334/mo rent into $84/mo cash flow after a $857/mo obligation. Total monthly income equals $1,334/mo, and annual cash flow totals $1,004/yr on $58,013 invested. Return on cash invested prints 21.64% in year one, and rental yield reads 9.15% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 113.41% and total cumulative return in cash sums $65,791. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,334/mo property income covering a $857/mo payment, not borrower’s personal income.
Townhouse
Built in 1982
7,840 sqft lot
$N/A/sqft
$1,000 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelby Tudor • TEAM SANDY BLANTON REALTY, INC
Mls Name: PAR
Mls Provider:
Mls ID: #662593
Disclaimer: Copyright 2025 by the Multiple Listing Service of the Pensacola Association of REALTORS. This information is believed to be accurate but is not guaranteed. Subject to verification by all parties. This data is copyrighted and may not be transmitted, retransmitted, copied, framed, repurposed, or altered in any way for any other site, individual and/or purpose without the express written permission of the Multiple Listing Service of the Pensacola Association of REALTORS. Florida recognizes single and transaction agency relationships. Information deemed reliable but not guaranteed. Any use of search facilities of data on this site, other than by a consumer looking to purchase real estate, is prohibited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.