Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 6050 Melody Ln APT 108, Dallas, TX, 75231 listed at $105,000 pairs $2,325/mo rent with a $514/mo payment to leave $1,578/mo cash flow. Total monthly income runs $2,325/mo, and annual cash flow reaches $18,939/yr on $34,808 cash to close. Return on cash invested measures 74.32% in year one, and rental yield registers 26.57% at a $105,000 basis. Equity gained on principal adds $678/yr, and annual property appreciation at 5% supports $29,010 by year five. Five-year ROI tracks 395.95% and total cumulative return in cash totals $137,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,325/mo property income relative to a $514/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
8.07 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75231, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,072 (100%) |
| Owner Occupied HU | 3,394 (15.4%) |
| Renter Occupied HU | 15,728 (71.3%) |
| Vacant Housing Units | 2,950 (13.4%) |
| Median Home Value | $541,224 |
| Average Home Value | $538,955 |
Residential
21,094
Single Family
4,505
Multi-Family
16,589
Businesses
1,720
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bill Yu • Apollo Realty
Mls Name: NTREIS
Mls ID: #21133467
