Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 6050 Lakefront St, San Antonio, TX, 78222 priced at $220,000 converts $1,998/mo rent into $427/mo cash flow after a $1,077/mo obligation. Total monthly income equals $1,998/mo, and annual cash flow totals $5,128/yr on $72,930 invested. Return on cash invested prints 26.94% in year one, and rental yield reads 10.9% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 141.83% and total cumulative return in cash sums $103,439. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,998/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in 2004
5,227 sqft lot
$N/A/sqft
$6 monthly HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2025-06-21 | Listed for sale | $220,000 |
| 2025-06-21 | Listing removed | $219,500 |
| 2025-05-21 | Price change | $219,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-22 | $1979.49 | -4.49% | $226,060 | -0.52% |
| 2023-06-22 | $2072.60 | -31.40% | $227,250 | 10.00% |
| 2022-06-22 | $3021.33 | N/A | $206,591 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
