605 Woodson Dr, Clayton, NC, 27527 | $212/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1458 sft

12237 Burgess Rd, Middlesex, NC, 27557

Currently Rented+ 4 more

3 Bed
1 Bath
1196 sft

10166 Buffalo Rd, Clayton, NC, 27527

3 Bed
3 Bath
1405 sft

5021 Tall Pines Ct, Raleigh, NC, 27609

Currently Rented+ 3 more

6 Bed
4 Bath
2422 sft

117 E Glenn St, Zebulon, NC, 27597

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1212 sft

141 Jones Franklin Rd APT E, Raleigh, NC, 27606

2 Bed
1 Bath
775 sft

1308 S State St APT C, Raleigh, NC, 27610

JONATHAN Plan, The Townes at Wilson's Ridge

3 Bed
3 Bath
1510 sft

JONATHAN Plan, The Townes at Wilson's Ridge, Smithfield, NC, 27577

3 Bed
3 Bath
1510 sft

113 Holmes Corner Dr, Smithfield, NC, 27577

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 605 Woodson Dr, Clayton, NC, 27527 earns $212/mo cash flow from $1,942/mo rent with a $1,282/mo payment. Total monthly income totals $1,942/mo, and annual cash flow totals $2,539/yr on $86,853 capital. ROI tracks 22.83% on current figures, and rental yield reads 8.89% at a $262,000 purchase. Equity gained on principal adds $1,691/yr, and 5% annual appreciation supports $72,386 over five years. Five-year ROI reaches 119.07% and total cumulative return in cash sums $103,413. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,942/mo property income instead of your personal income.

Townhouse

Built in 2007

3,920 sqft lot

$N/A/sqft

$134 monthly HOA