605 Woodlawn AveNational ParkNJ08063
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 605 Woodlawn Ave, National Park, NJ, 08063 in National Park speaks for itself: 10.77% gross on a $330,300 price, generating $2,965/mo in rent and $611/mo in net income after the $1,485/mo debt service. DSCR 2.00, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,331 stacks alongside $91,256 in projected five-year appreciation and $3,042/yr in principal reduction. Projected total cumulative return: $165,930.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 6.2% |
| Monthly Cash Flow | $611 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,965 |
| Total Monthly Debt Service | $2,223 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2003
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08063, National Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,275 (100%) |
| Owner Occupied HU | 1,020 (80.0%) |
| Renter Occupied HU | 198 (15.5%) |
| Vacant Housing Units | 57 ( 4.5%) |
| Median Home Value | $250,000 |
| Average Home Value | $346,272 |
Housing Distribution
Address Breakdown
Residential
1,178
Single Family
1,148
Multi-Family
30
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08063, National Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,275 (100%) |
| Owner Occupied HU | 1,020 (80.0%) |
| Renter Occupied HU | 198 (15.5%) |
| Vacant Housing Units | 57 ( 4.5%) |
| Median Home Value | $250,000 |
| Average Home Value | $346,272 |
Housing Distribution
Address Breakdown
Residential
1,178
Single Family
1,148
Multi-Family
30
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A