605 Route 25ARocky PtNY11778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Pt at 605 Route 25A, Rocky Pt, NY, 11778 listed at $599,000 pairs $5,520/mo rent with a $2,932/mo payment to leave $1,520/mo cash flow. Total monthly income runs $5,520/mo, and annual cash flow reaches $18,237/yr on $197,071 cash to close. Return on cash invested measures 29.31% in year one, and rental yield registers 11.06% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 153.88% and total cumulative return in cash totals $303,262. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,520/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1825
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11778, Rocky Point, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,110 (100%) |
| Owner Occupied HU | 3,966 (77.6%) |
| Renter Occupied HU | 664 (13.0%) |
| Vacant Housing Units | 480 ( 9.4%) |
| Median Home Value | $506,745 |
| Average Home Value | $549,643 |
Housing Distribution
Address Breakdown
Residential
4,622
Single Family
4,622
Multi-Family
0
Businesses
427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices