605 Otis Pl NWWashingtonDC20010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 605 Otis Pl NW, Washington, DC, 20010 priced at $1,049,000 pairs $3,716/mo rent with after a $5,134/mo payment. Total monthly income equals $3,716/mo. Return on cash invested is 11.81% in year one, and rental yield stands at 4.25% on a $1,049,000 basis. Equity gained on principal adds $6,769/yr, and 5% annual appreciation accumulates to $289,819 by year five. Five-year ROI measures 58.88% and total cumulative return in cash reaches $200,128. For financing, Ziffy Mortgage’s DSCR program evaluates $3,716/mo property income against a $5,134/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1920
1,586 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20010, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,885 (100%) |
| Owner Occupied HU | 4,717 (31.7%) |
| Renter Occupied HU | 9,131 (61.3%) |
| Vacant Housing Units | 1,037 ( 7.0%) |
| Median Home Value | $876,050 |
| Average Home Value | $937,564 |
Housing Distribution
Address Breakdown
Residential
14,553
Single Family
5,689
Multi-Family
8,864
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria Yin • UnionPlus Realty, Inc.
Mls Name: Bright MLS
Mls ID: #DCDC2229300