Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 605 E Ross St, Waxahachie, TX, 75165 at $126,500 posts ROI 22.67% with $97/mo cash flow from $996/mo rent. Total monthly income equals $996/mo, and annual cash flow records $1,159/yr on $41,935 to close. Return on cash invested measures 22.67% and rental yield reads 9.45% at the current $126,500. Equity gained on principal adds $816/yr, and 5% annual appreciation supports $34,950 by year five. Five-year ROI prints 118.92% and total cumulative return in cash totals $49,868.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $996/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1947
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $126,500 |
| 1996-04-26 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $641.92 | 10.40% | $78,046 | 10.00% |
| 2023-04-25 | $581.45 | -35.88% | $70,951 | 10.00% |
| 2022-04-25 | $906.80 | N/A | $64,501 | 10.00% |
Listed by: Johnathan Maum • Bian Realty
Mls Name: NTREIS
Mls ID: #20916004
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
