








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,116/mo, and a $2,393/mo payment. Purchase price stands at $489,000, and rental yield measures 5.19% with $2,116/mo rent. Return on cash invested shows 9.83% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 50.05% and total cumulative return in cash records $81,130. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,116/mo property income covering a $2,393/mo payment rather than investor’s personal income.
Condo
Built in 2026
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78751, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,296 (100%) |
| Owner Occupied HU | 2,452 (23.8%) |
| Renter Occupied HU | 7,140 (69.3%) |
| Vacant Housing Units | 704 ( 6.8%) |
| Median Home Value | $753,804 |
| Average Home Value | $818,216 |
Residential
10,040
Single Family
4,620
Multi-Family
5,420
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Michele Scott • Square Move Realty, LLC
Mls Name: Unlock MLS
Mls ID: #1187669