605 Darby StCrescent CityCA95531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent City at 605 Darby St, Crescent City, CA, 95531 with 5% annual appreciation on a $329,500 basis while $2,286/mo rent supports operations. Total monthly income totals $2,286/mo and a $1,613/mo payment preserves $247/mo for cash returns. Annual cash flow comes to $2,969/yr on $109,229 deployed, and return on cash invested reaches 22.63% in year one. Equity gained on principal adds $2,126/yr, and five-year appreciation sums $91,035 alongside rental yield of 8.33%. Five-year ROI measures 117.44% and total cumulative return in cash totals $128,278.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,286/mo property income versus a $1,613/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1938
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95531, Crescent City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 5,212 (56.2%) |
| Renter Occupied HU | 3,033 (32.7%) |
| Vacant Housing Units | 1,037 (11.2%) |
| Median Home Value | $379,148 |
| Average Home Value | $435,256 |
Housing Distribution
Address Breakdown
Residential
8,224
Single Family
7,484
Multi-Family
740
Businesses
742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROY TEDSEN • INVESTMENT REALTY HOMES INC.
Mls Name: DNMLS
Mls ID: #250312