605 Circle DrPembrokeVA24136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 605 Circle Dr, Pembroke, VA, 24136 uses $65,969 cash to close to unlock $15,341/yr annual cash flow and $1,278/mo monthly cash flow. Total monthly income runs $2,468/mo, and a $974/mo payment keeps the spread at $1,278/mo. Purchase price stands at $199,000, and rental yield measures 14.88% with $2,468/mo rent. Return on cash invested shows 43.16% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 227.3% and total cumulative return in cash records $149,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,468/mo property income covering a $974/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24136, Pembroke, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,118 (66.9%) |
| Renter Occupied HU | 311 (18.6%) |
| Vacant Housing Units | 243 (14.5%) |
| Median Home Value | $224,107 |
| Average Home Value | $320,380 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,304
Multi-Family
27
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Austin DeVincent • Nest Realty SWVA
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #423932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.