605 Castle Ct #8Mc Rae HelenaGA31037
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 605 Castle Ct #8, Mc Rae Helena, GA, 31037 in Mc Rae Helena the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $154,900 price is below income-first thresholds, but 5%/yr value growth projects $42,796 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.0% |
| Monthly Cash Flow | $0 | $300 |
City averages based on Mc Rae Helena market data in our database. Property projections are estimates.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31037, Helena, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 702 (62.7%) |
| Renter Occupied HU | 217 (19.4%) |
| Vacant Housing Units | 201 (17.9%) |
| Median Home Value | $118,452 |
| Average Home Value | $180,207 |
Housing Distribution
Address Breakdown
Residential
856
Single Family
856
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
$50 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31037, Helena, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 702 (62.7%) |
| Renter Occupied HU | 217 (19.4%) |
| Vacant Housing Units | 201 (17.9%) |
| Median Home Value | $118,452 |
| Average Home Value | $180,207 |
Housing Distribution
Address Breakdown
Residential
856
Single Family
856
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Jamie O'Brien-Moorman • MF REAL ESTATE FIRM
Mls Name: CGMLS
Mls ID: #252402
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.