605 Brushy Valley RdHeiskellTN37754
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Heiskell at 605 Brushy Valley Rd, Heiskell, TN, 37754 priced at $499,900 converts $1,892/mo rent into after a $2,447/mo obligation. Total monthly income equals $1,892/mo. Return on cash invested prints 11.94% in year one, and rental yield reads 4.54% against a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation compiles into $138,113 by year five. Five-year ROI reaches 59.85% and total cumulative return in cash sums $99,180. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,892/mo property income covering a $2,447/mo payment, not borrower’s personal income.
Single Family
Built in 1970
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37754, Heiskell, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,086 (100%) |
| Owner Occupied HU | 1,552 (74.4%) |
| Renter Occupied HU | 343 (16.4%) |
| Vacant Housing Units | 191 ( 9.2%) |
| Median Home Value | $250,219 |
| Average Home Value | $272,856 |
Housing Distribution
Address Breakdown
Residential
1,909
Single Family
1,909
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices