Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Troy at 605 Aikman Dr, Troy, TX, 76579 earns $158/mo cash flow from $1,687/mo rent with a $1,052/mo payment. Total monthly income totals $1,687/mo, and annual cash flow totals $1,901/yr on $71,273 capital. ROI tracks 22.58% on current figures, and rental yield reads 9.42% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 118.38% and total cumulative return in cash sums $84,373. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,687/mo property income instead of your personal income.
Single Family
Built in 2003
9,095 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kayla Ketterman • Magnolia Realty Temple Belton
Mls Name: Central Texas MLS
Mls ID: #585083
