605 3rd StMarble HillMO63764



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 605 3rd St, Marble Hill, MO, 63764 in Marble Hill is listed at $129,900 and delivers $1,043/mo in rent and $234/mo in net monthly cash flow. The 9.63% yield and 1.79 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $35,889 over five years, and $1,196/yr in principal reduction supplements cash return. Total projected cumulative return: $64,352.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $234 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,043 |
| Total Monthly Debt Service | $757 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63764, Marble Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,612 (67.3%) |
| Renter Occupied HU | 409 (17.1%) |
| Vacant Housing Units | 376 (15.7%) |
| Median Home Value | $153,333 |
| Average Home Value | $225,861 |
Housing Distribution
Address Breakdown
Residential
2,326
Single Family
2,320
Multi-Family
6
Businesses
181



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1950
1.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63764, Marble Hill, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 1,612 (67.3%) |
| Renter Occupied HU | 409 (17.1%) |
| Vacant Housing Units | 376 (15.7%) |
| Median Home Value | $153,333 |
| Average Home Value | $225,861 |
Housing Distribution
Address Breakdown
Residential
2,326
Single Family
2,320
Multi-Family
6
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer Y Smith • EDGE Realty, ERA Powered
Mls Name: MARIS
Mls ID: #25070121







