Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6048 Foxwheel Way, Fort Worth, TX, 76123 at $685,000 posts ROI 24.41% with $818/mo cash flow from $5,689/mo rent. Total monthly income equals $5,689/mo, and annual cash flow records $9,811/yr on $225,365 to close. Return on cash invested measures 24.41% and rental yield reads 9.97% at the current $685,000. Equity gained on principal adds $4,420/yr, and 5% annual appreciation supports $189,253 by year five. Five-year ROI prints 128.18% and total cumulative return in cash totals $288,874.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,689/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-10-30 | Listed for sale | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1062.80 | N/A | $44,100 | -19.82% |
| 2023-02-13 | N/A | N/A | $55,000 | -8.33% |
| 2022-02-13 | $1640.40 | -7.01% | $60,000 | -4.76% |
Listed by: Richard Berquist • Shaddock Homes
Mls Name: Shaddock Homes
Mls ID: #N/A
