Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6047 The Resort Blvd, Fort Worth, TX, 76179 generates $4,111/mo in rent, after a $3,989/mo payment. Total monthly income is $4,111/mo. Return on cash invested sits at 11.57% in year one, and rental yield is 6.05% on a $815,000 entry. Equity gained on principal adds $5,259/yr, while 5% annual appreciation builds toward $225,169 over five years. Five-year ROI reaches 59.67% and total cumulative return in cash sums $159,997. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,111/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
0.54 Acres lot
$N/A/sqft
$635 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-07-04 | Listed for sale | $815,000 |
| 2021-05-07 | Sold | N/A |
| 2017-10-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $9054.60 | -9.38% | $688,972 | 1.80% |
| 2023-07-04 | $9991.41 | -12.02% | $676,795 | 13.95% |
| 2022-07-04 | $11356.45 | 27.86% | $593,920 | 20.43% |
Listed by: Courtney Tittle • The Ashton Agency
Mls Name: NTREIS
Mls ID: #20989208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
