6043 Bryan PkwyDallasTX75206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 6043 Bryan Pkwy, Dallas, TX, 75206 priced at $685,000 converts $6,264/mo rent into $1,376/mo cash flow after a $3,353/mo obligation. Total monthly income equals $6,264/mo, and annual cash flow totals $16,511/yr on $225,365 invested. Return on cash invested prints 27.39% in year one, and rental yield reads 10.97% against a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation compiles into $189,253 by year five. Five-year ROI reaches 144.15% and total cumulative return in cash sums $324,862. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,264/mo property income covering a $3,353/mo payment, not borrower’s personal income.
Single Family
Built in 1923
7,100 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Housing Distribution
Address Breakdown
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Darby Grimmett • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #20889577
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.